Interactive models for pre-money valuation and capitalization table forecasting, aligned with the VC Method. Adjust the Series A investment to see how pre-money valuation and ownership change while the post-money valuation remains fixed by your exit assumptions.
Valuation & Round KPIs
Required Ownership:
33.33%
Post-Money Valuation:
$45.0M
Pre-Money Valuation:
$30.0M
Pro Forma Cap Table
| Stakeholder | Pre-Series A | Post-Series A |
|---|