Investor Brief – Pediatric Pulmonary Valve

Series A Opportunity • Exit $250M Midpoint Back to Dashboard

Executive Summary

The pediatric pulmonary valve market is a niche but high-impact opportunity: U.S. TAM of $125–140M in 2025 trending toward $180–200M by 2030, with global expansion from $300M in 2024 to $677M in 2035. Autus Valve’s growth-accommodating design addresses a $2.2M lifetime patient cost burden and is positioned for trade sale at $150–400M, midpoint $250M.

Investment Thesis

  • Current prosthetic valves cannot grow; average patient incurs 2–3 re-ops before adulthood and $2.2M lifetime cost burden.
  • Autus Valve: one-time surgical implant + serial cath expansions; FDA Breakthrough designation; pivotal study active.
  • Premium ASP justified by avoided surgeries and payer HEOR dossier.

Valuation Anchors

  • Series A: $30M pre / $45M post, $15M raise.
  • Ownership: 33.3%, with 15% ESOP.
  • Exit target: $250M midpoint (range $150–400M).

Multiples by Stage

StageValuation RangeMedian
Pre‑rev (Breakthrough)$12–80M~$20M
Clinical (positive data)$5–75M~$14M
Commercial specialty$3–63M~$16M

Use of Proceeds (18–24 months)

  • Clinical: pivotal study execution (sites, monitoring, core lab).
  • Regulatory: IDE maintenance, PMA planning, interactions.
  • Manufacturing: process validation, sterilization, supply chain scale-up.
  • HEOR/Market: dossier, KOL engagement, reference centers.
  • BD: strategic partnership discussions ahead of PMA.

Competitive Positioning

Autus is uniquely positioned vs. Medtronic (fixed-size Melody/Harmony) and emerging players (Renata, PECA, PolyVascular, Xeltis). Only Autus directly addresses growth accommodation with synthetic durability.

Competitive Landscape

  • Autus Valve: growth-accommodating synthetic valve; pivotal trial active.
  • Medtronic Melody/Harmony: FDA-approved TPVs; fixed-size tissue valves.
  • Renata Medical: Minima stent; FDA-approved growth-accommodating stent.
  • Xeltis: restorative bioabsorbable conduit; EU pivotal.
  • PECA Labs: MASA surgical conduit; early feasibility IDE.
  • PolyVascular: polymeric TPV for young children; early clinical.
  • Annoviant: TxGuard regenerative conduit; NIH-backed, early clinical.

Recent M&A Comps

AcquirerTargetYearValue
Edwards LifesciencesCardiAQ Valve Technologies2015$320M
Boston ScientificApama Medical2017$300M
AbbottCardiovascular Systems Inc.2023$851M
Johnson & JohnsonV-Wave2024$600M upfront (+ milestones)

Risks

  • Durability risk: multi-expansion fatigue/calcification must be validated.
  • Regulatory: PMA timeline is long; pivotal follow-up up to 10 years.
  • Niche pediatrics: small patient pool.

Mitigants

  • Bench/animal + pivotal trial designed to stress-test expansions.
  • Breakthrough Device designation expedites FDA engagement.
  • Premium pricing; crossover to adult congenital and global markets.

Cap Table Snapshot (Series A)

HolderPre-A %Post-A %
Founders & Early Holders77.5%51.7%
ESOP22.5%15.0%
Series A Investors33.3%

Exit IRR Math

  • Exit: $250M midpoint.
  • Ownership: 33.3% at close → 30% at exit (10% dilution).
  • 5× MOIC → ~31% IRR over 6 years.

Fund Benchmark Context (Q4 2024)

Global medtech and healthcare-focused venture funds delivered median net TVPI of ~1.4× and IRRs in the 12–15% range in Q4 2024, per industry reports. Top-quartile healthcare/medtech funds posted 2.0–2.5× net TVPI with IRRs above 20%. These benchmarks contextualize Autus Valve’s Series A opportunity, where a 5× MOIC and 30%+ IRR on a $250M exit midpoint materially outperforms recent sector norms, aligning with Broadview’s mandate to back high-impact, high-return pediatric innovations.

© 2025 Osprey Intel LLC • Prepared for Broadview Ventures. Investor Brief synthesizes financial and market data from Osprey Intel research and analysis, IC memo, valuation models, cap table simulations, and global fund benchmarks.